Home > Income Statement > SHEETAL COOL PRODUCTS

SHEETAL COOL PRODUCTS
Income Statement

SHEETAL COOL PRODUCTS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SHEETAL COOL PRODUCTS
Please provide your vote to see the results

SHEETAL COOL PRODUCTS Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹327 Cr₹242 Cr₹26,367,962 Cr₹235 Cr₹207 Cr
     Sales ₹327 Cr₹242 Cr₹26,367,962 Cr₹230 Cr₹207 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -₹0.11 Cr-₹4.91 Cr-
Less: Excise Duty -----
Net Sales ₹327 Cr₹232 Cr₹25,892,921 Cr₹234 Cr₹207 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-11 Cr₹-54 Cr₹-1,577,143 Cr₹4.95 Cr₹-11 Cr
Raw Material Consumed ₹250 Cr₹175 Cr₹14,617,821 Cr₹133 Cr₹157 Cr
     Opening Raw Materials ₹20 Cr₹28 Cr₹1,354,466 Cr₹22 Cr₹8.37 Cr
     Purchases Raw Materials ₹259 Cr₹159 Cr₹14,612,418 Cr₹125 Cr₹170 Cr
     Closing Raw Materials ₹29 Cr₹12 Cr₹1,349,063 Cr₹14 Cr₹22 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹21 Cr₹18 Cr₹2,025,573 Cr₹19 Cr₹13 Cr
     Electricity & Power ₹21 Cr₹18 Cr₹2,025,573 Cr₹19 Cr₹5.55 Cr
     Oil, Fuel & Natural gas ----₹7.71 Cr
     Coals etc -----
     Other power & fuel ----₹0.17 Cr
Employee Cost ₹17 Cr₹15 Cr₹1,622,995 Cr₹14 Cr₹3.08 Cr
     Salaries, Wages & Bonus ₹17 Cr₹14 Cr₹1,559,373 Cr₹13 Cr₹2.64 Cr
     Contributions to EPF & Pension Funds ₹0.07 Cr₹0.11 Cr₹12,260 Cr₹0.06 Cr₹0.04 Cr
     Workmen and Staff Welfare Expenses ₹0.10 Cr₹0.03 Cr₹10,206 Cr₹0.62 Cr₹0.23 Cr
     Other Employees Cost -₹0.06 Cr₹41,156 Cr₹0.26 Cr₹0.16 Cr
Other Manufacturing Expenses ₹2.71 Cr₹46 Cr₹4,894,802 Cr₹35 Cr₹26 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -₹0.15 Cr₹285 Cr₹0.00 Cr₹3.79 Cr
     Repairs and Maintenance ₹0.88 Cr₹0.74 Cr₹88,784 Cr₹1.30 Cr₹0.02 Cr
     Packing Material Consumed -₹43 Cr₹4,621,927 Cr₹31 Cr₹13 Cr
     Other Mfg Exp ₹1.83 Cr₹1.22 Cr₹183,807 Cr₹2.04 Cr₹8.58 Cr
General and Administration Expenses ₹2.95 Cr₹3.83 Cr₹249,148 Cr₹1.71 Cr₹1.86 Cr
     Rent , Rates & Taxes ₹0.21 Cr₹1.00 Cr₹72,239 Cr₹0.35 Cr₹0.35 Cr
     Insurance ₹0.51 Cr₹0.43 Cr₹14,162 Cr₹0.32 Cr₹0.06 Cr
     Printing and stationery ₹0.14 Cr₹0.11 Cr₹12,922 Cr₹0.20 Cr₹0.32 Cr
     Professional and legal fees ₹0.36 Cr₹0.39 Cr₹30,199 Cr₹0.33 Cr₹0.61 Cr
     Traveling and conveyance ₹0.78 Cr₹0.75 Cr₹9,714 Cr₹0.15 Cr₹0.20 Cr
     Other Administration ₹1.72 Cr₹1.89 Cr₹119,626 Cr₹0.50 Cr₹0.53 Cr
Selling and Distribution Expenses ₹5.71 Cr₹5.48 Cr₹771,633 Cr₹6.17 Cr₹2.62 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.12 Cr₹0.00 Cr--₹1.37 Cr
Miscellaneous Expenses ₹0.78 Cr₹0.54 Cr₹72,666 Cr₹1.26 Cr₹0.02 Cr
     Bad debts /advances written off -₹0.00 Cr₹793 Cr--
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.18 Cr-₹24,755 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.60 Cr₹0.54 Cr₹47,119 Cr₹1.26 Cr₹0.02 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹289 Cr₹209 Cr₹22,677,497 Cr₹215 Cr₹192 Cr
Operating Profit (Excl OI) ₹37 Cr₹23 Cr₹3,215,425 Cr₹19 Cr₹15 Cr
Other Income ₹3.17 Cr₹6.72 Cr₹125,590 Cr₹2.69 Cr₹0.54 Cr
     Interest Received ₹0.09 Cr₹0.09 Cr₹11,868 Cr₹0.02 Cr₹0.03 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹4.22 Cr-₹1.53 Cr-
     Profits on sale of Investments -----
     Provision Written Back ----₹0.01 Cr
     Foreign Exchange Gains -----
     Others ₹3.09 Cr₹2.41 Cr₹113,722 Cr₹1.14 Cr₹0.51 Cr
Operating Profit ₹41 Cr₹30 Cr₹3,341,014 Cr₹21 Cr₹15 Cr
Interest ₹5.01 Cr₹6.36 Cr₹469,750 Cr₹2.61 Cr₹1.72 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹4.19 Cr₹5.38 Cr₹427,306 Cr₹2.22 Cr₹0.92 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.82 Cr₹0.98 Cr₹42,444 Cr₹0.39 Cr₹0.04 Cr
     Other Interest ----₹0.76 Cr
PBDT ₹36 Cr₹23 Cr₹2,871,264 Cr₹19 Cr₹13 Cr
Depreciation ₹11 Cr₹15 Cr₹1,586,305 Cr₹10 Cr₹6.97 Cr
Profit Before Taxation & Exceptional Items ₹25 Cr₹8.32 Cr₹1,284,960 Cr₹8.41 Cr₹6.36 Cr
Exceptional Income / Expenses ---₹-4.32 Cr-
Profit Before Tax ₹25 Cr₹8.32 Cr₹1,284,960 Cr₹4.09 Cr₹6.36 Cr
Provision for Tax ₹6.37 Cr₹2.22 Cr₹304,012 Cr₹2.02 Cr₹2.25 Cr
     Current Income Tax ₹7.01 Cr₹2.00 Cr₹316,779 Cr₹1.69 Cr₹2.50 Cr
     Deferred Tax ₹-0.64 Cr₹0.21 Cr₹-12,767 Cr₹0.33 Cr₹-0.32 Cr
     Other taxes -₹0.00 Cr--₹0.06 Cr
Profit After Tax ₹18 Cr₹6.10 Cr₹980,948 Cr₹2.07 Cr₹4.11 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹18 Cr₹6.10 Cr₹980,948 Cr₹2.07 Cr₹4.11 Cr
Adjustments to PAT -----
Profit Balance B/F ₹23 Cr₹17 Cr₹739,044 Cr₹5.32 Cr₹3.71 Cr
Appropriations ₹42 Cr₹23 Cr₹1,719,992 Cr₹7.39 Cr₹7.82 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ----₹2.50 Cr
Equity Dividend % -----
Earnings Per Share ₹17.46₹5.81₹9.34₹1.97₹3.91
Adjusted EPS ₹17.46₹5.81₹9.34₹1.97₹3.91

Compare Income Statement of peers of SHEETAL COOL PRODUCTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHEETAL COOL PRODUCTS ₹429.2 Cr -3.3% -2.8% -23.3% Stock Analytics
NESTLE INDIA ₹236,758.0 Cr -1.1% -5% 15.4% Stock Analytics
VARUN BEVERAGES ₹195,768.0 Cr 3.4% 7.8% 110% Stock Analytics
BRITANNIA INDUSTRIES ₹114,296.0 Cr -1.1% -3% 4.5% Stock Analytics
MARICO ₹66,885.6 Cr -0.2% 4.2% 4% Stock Analytics
JUBILANT FOODWORKS ₹30,491.4 Cr 5.7% 1.6% 2.5% Stock Analytics


SHEETAL COOL PRODUCTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHEETAL COOL PRODUCTS

-3.3%

-2.8%

-23.3%

SENSEX

-0.6%

0.3%

21.8%


You may also like the below Video Courses